57188 Crestview Drive, Yucca Valley, CA 92284
Back to Website: CrestviewSTR.IsForSale.com
Photo Gallery
Click on a thumbnail to enlarge the image.
Status:Sold
MLS #:OC24053239
Beds:5
Baths:3 Baths (3 F)
Type:Single Family
Size:2,595 ft²
Lot Size:27,225 ft² (0.63 acres)
Features
- 5 Bedrooms & 3 Bathrooms
- Main House has 4 Bedrooms & 2 Bathrooms
- Separate ADU has 1 Bedroom & 1 Bathroom
- Heated Pool & Hot Tub
- Rooftop Deck
Remarks
Sale Includes:
(All Furniture, Furnishings, Appliances, TVs)
(All Furniture, Furnishings, Appliances, TVs)
PROFORMA KEY METRICS
Gross Revenue: $111,764
Occupancy: 64%
Average Daily Rate: $478
SELF-MANAGED
Proforma Net Income: $79,455
Cap Rate: 11.4%
Cash-on-Cash Income: $30,219
Cash-on-Cash: 20.0%
PROFESSIONAL MANAGEMENT
Proforma Net Income: $58,803
CAP Rate: 8.4%
Cash-on-Cash Income: $9,567
Cash-on-Cash: 6.3%
